NMI Holdings, Inc. Reports First Quarter 2015 Financial Results, Flow NIW Grows 23% Sequentially
- "Flow" new insurance written (NIW) for the first quarter was
$1,154 million , up 23% from$936 million in the prior quarter and up significantly from$77 million in the same quarter a year ago. - Aggregated single-premium NIW for the first quarter was
$542 million , compared with$757 million in the prior quarter and$278 million in the first quarter of 2014. - Total NIW for the first quarter, which typically is weak seasonally compared with the fourth quarter, was
$1,696 million , up slightly from$1,692 million in the prior quarter and up substantially from$354 million in the same quarter a year ago. - Premiums earned for the quarter were
$6.9 million , up from$5.5 million in the prior quarter. Investment income in the first quarter was$1.6 million , up from$1 .3 million in the prior quarter. - Total expenses in the first quarter were
$18.5 million , including stock-based compensation expense of approximately$2 million . This is up approximately 5% from$17.7 million in the prior quarter, reflecting modest increases in both fixed and variable expenses. - As of the end of the first quarter, the company had approved master policies in place with 777 customers, up from 735 as of the end of the prior quarter, and up from 436 as of the end of the first quarter of 2014. Customers delivering NIW in the quarter grew to 291, which compares with 251 in the prior quarter and 35 in the same quarter a year ago.
- As of
Mar. 31, 2015 , the company had primary insurance-in-force of$4,835 million , up from$3,370 million at the prior quarter end and up 839% from$515 million as ofMar. 31, 2014 . Pool insurance-in-force as of the end of the first quarter was$4,621 million , compared with$4,722 million at the prior quarter-end and$5,029 million as ofMar. 31, 2014 . - As of
Mar. 31, 2015 , cash and investments were$434 million , including$158 million at the holding company, and book equity was$423 million , equal to$7.23 per share. This book value excludes any benefit attributable to the company's net deferred tax asset of approximately$54 million as ofDec. 31, 2014 . - As of
Mar. 31, 2015 , the company's risk-to-available assets ratio in its insurance companies was 5:1, which compares with the maximum risk-to-available assets ratio under the final PMIERs of 18:1.
Conference Call and Webcast Details
About National MI
Cautionary Note Regarding Forward-Looking Statements
Certain statements contained in this press release or any other written or oral statements made by or on behalf of the Company in connection therewith may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act), and the U.S. Private Securities Litigation Reform Act of 1995 (PSLRA). The PSLRA provides a "safe harbor" for any forward-looking statements. All statements other than statements of historical fact included in or incorporated by reference in this release are forward-looking statements, including any statements about our expectations, outlook, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or phrases
such as "anticipate," "believe," "can," "could," "may," "predict," "assume," "potential," "should," "will," "estimate," "plan," "project," "continuing," "ongoing," "expect," "intend" and similar words or phrases. All forward-looking statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that may turn out to be inaccurate and could cause actual results to differ materially from those expressed in them. Many risks and uncertainties are inherent in our industry and markets. Others are more specific to our business and operations. Important factors that could cause actual events or results to differ materially from those indicated in such statements include, but are not limited to: our ability to implement our business strategy, including our ability to attract and retain a diverse customer base and to achieve a diversified mix of
business across the spectrum of our product offerings; changes in the business practices of the GSEs that may impact the use of private mortgage insurance; our ability to comply with the financial requirements of the PMIERs, once effective; our ability to maintain sufficient holding company liquidity to meet our short- and long-term liquidity needs; heightened competition for our mortgage insurance business from other private mortgage insurers and the FHA; changes to laws and regulations that impact the role of the GSEs in the secondary market or the use of private mortgage insurance; and general economic downturns and volatility. These risks and uncertainties also include, but are not limited to, those set forth under the heading "Risk Factors" detailed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended
Investor Contact
Vice President, Investor Relations and Treasury
(510) 788-8417
john.swenson@nationalmi.com
Press Contact
Strategic Vantage Mortgage Public Relations
(203) 513-2721
MaryMcGarity@StrategicVantage.com
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||
For the three months ended | ||||||||
2015 |
2014 | |||||||
Revenues |
(In Thousands, except for share data) | |||||||
Net premiums written |
$ |
12,921 |
$ |
5,178 |
||||
Increase in unearned premiums |
(5,985) |
(3,274) |
||||||
Net premiums earned |
6,936 |
1,904 |
||||||
Net investment income |
1,596 |
1,489 |
||||||
Net realized investment gains |
613 |
— |
||||||
Gain from change in fair value of warrant liability |
1,248 |
817 |
||||||
Gain from settlement of warrants |
— |
37 |
||||||
Total revenues |
10,393 |
4,247 |
||||||
Expenses |
||||||||
Insurance claims and claims expenses |
104 |
— |
||||||
Underwriting and operating expenses |
18,350 |
19,302 |
||||||
Total expenses |
18,454 |
19,302 |
||||||
Loss before income taxes |
(8,061) |
(15,055) |
||||||
Income tax benefit |
(241) |
— |
||||||
Net loss |
$ |
(7,820) |
$ |
(15,055) |
||||
Loss per share |
||||||||
Basic and diluted loss per share |
$ |
(0.13) |
$ |
(0.26) |
||||
Weighted average common shares outstanding |
58,485,899 |
58,061,299 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
|
| ||||||
(In Thousands) | |||||||
Total investment portfolio |
$ |
367,947 |
$ |
336,501 |
|||
Cash and cash equivalents |
66,420 |
103,021 |
|||||
Deferred policy acquisition costs, net |
5,283 |
2,985 |
|||||
Software and equipment, net |
12,913 |
11,806 |
|||||
Other assets |
9,176 |
8,952 |
|||||
Total assets |
$ |
461,739 |
$ |
463,265 |
|||
Reserve for insurance claims and claims expenses |
$ |
187 |
$ |
83 |
|||
Accounts payable and accrued expenses |
6,845 |
10,646 |
|||||
Unearned premiums |
28,054 |
22,069 |
|||||
Warrant liability |
2,124 |
3,372 |
|||||
Current tax payable |
1,190 |
— |
|||||
Deferred tax liability |
137 |
137 |
|||||
Total liabilities |
38,537 |
36,307 |
|||||
Total shareholders' equity |
423,202 |
426,958 |
|||||
Total liabilities and shareholders' equity |
$ |
461,739 |
$ |
463,265 |
New Insurance Written (NIW), Insurance in Force (IIF) and Risk in Force (RIF)
The table below shows primary NIW, IIF, RIF, policies in force, the weighted average coverage and loans in default, by quarter, for the last five quarters.
Primary portfolio trends |
As of and for the Quarter Ended | ||||||||||||||||||
|
|
|
|
| |||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||
New insurance written |
$ |
1,696,142 |
$ |
1,692,187 |
$ |
974,910 |
$ |
429,944 |
$ |
354,313 |
|||||||||
Insurance in force (1) |
$ |
4,835,248 |
$ |
3,369,664 |
$ |
1,812,956 |
$ |
939,753 |
$ |
514,796 |
|||||||||
Risk in force (1) |
$ |
1,145,602 |
$ |
801,561 |
$ |
435,722 |
$ |
220,949 |
$ |
115,467 |
|||||||||
Policies in force (1) |
21,225 |
14,603 |
7,628 |
3,865 |
2,072 |
||||||||||||||
Weighted average coverage (2) |
23.7 |
% |
23.8 |
% |
24.0 |
% |
23.5 |
% |
22.4 |
% | |||||||||
Loans in default (count) |
6 |
4 |
— |
1 |
— |
||||||||||||||
Risk in force on defaulted loans |
$ |
350 |
$ |
208 |
$ |
— |
$ |
100 |
$ |
— |
|||||||||
(1) Reported as of the end of the period. |
|||||||||||||||||||
(2) End of period RIF divided by IIF. |
The table below shows primary and pool IIF, NIW and premiums written and earned.
Primary and pool IIF and NIW |
As of and for the quarter ended | ||||||||||||||
|
| ||||||||||||||
IIF |
NIW |
IIF |
NIW | ||||||||||||
(In Thousands) | |||||||||||||||
Monthly |
$ |
2,258,776 |
$ |
918,697 |
$ |
1,400,893 |
$ |
735,559 |
|||||||
Single |
680,880 |
235,517 |
454,691 |
200,108 |
|||||||||||
Aggregated single |
1,895,592 |
541,928 |
1,514,080 |
756,520 |
|||||||||||
Total primary |
$ |
4,835,248 |
$ |
1,696,142 |
$ |
3,369,664 |
$ |
1,692,187 |
|||||||
Pool |
4,621,346 |
— |
4,721,674 |
— |
|||||||||||
Total |
$ |
9,456,594 |
$ |
1,696,142 |
$ |
8,091,338 |
$ |
1,692,187 |
Primary and pool premiums written and earned |
For the quarter ended | ||||||
|
| ||||||
(In Thousands) | |||||||
Net premiums written |
$ |
12,921 |
$ |
14,139 |
|||
Net premiums earned |
6,936 |
5,510 |
The tables below show the weighted average FICO and the weighted average LTV, by policy type, for the quarter in which the policy was originated.
Weighted Average FICO |
||||||||
|
|
| ||||||
Monthly |
740 |
740 |
749 |
|||||
Single |
767 |
753 |
759 |
Weighted Average LTV |
||||||||
|
|
| ||||||
Monthly |
91 |
% |
91 |
% |
92 |
% | ||
Single |
89 |
90 |
89 |
The table below reflects our total primary and pool IIF and RIF by FICO.
As of | |||||||||||
Total Portfolio |
IIF |
RIF | |||||||||
(Dollars in Thousands) | |||||||||||
> = 740 |
$ |
6,802,681 |
71.9 |
% |
$ |
787,381 |
63.6 |
% | |||
680 - 739 |
2,333,269 |
24.7 |
403,299 |
32.6 |
|||||||
620 - 679 |
320,644 |
3.4 |
48,012 |
3.8 |
|||||||
< = 619 |
— |
— |
— |
— |
|||||||
Total |
$ |
9,456,594 |
100.0 |
% |
$ |
1,238,692 |
100.0 |
% |
The table below reflects our primary NIW, IIF and RIF by FICO by book year.
Year to date |
As of | ||||||||||||||||
Primary - 2015 Book |
NIW |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
> = 740 |
$ |
1,099,281 |
64.8 |
% |
$ |
1,091,628 |
64.7 |
% |
$ |
251,081 |
63.8 |
% | |||||
680 - 739 |
520,069 |
30.7 |
518,500 |
30.7 |
124,849 |
31.7 |
|||||||||||
620 - 679 |
76,792 |
4.5 |
76,549 |
4.6 |
17,805 |
4.5 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
1,696,142 |
100.0 |
% |
$ |
1,686,677 |
100.0 |
% |
$ |
393,735 |
100.0 |
% |
Year ended |
As of | ||||||||||||||||
Primary - 2014 Book |
NIW |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
> = 740 |
$ |
2,178,995 |
63.1 |
% |
$ |
1,896,783 |
62.1 |
% |
$ |
446,935 |
61.2 |
% | |||||
680 - 739 |
1,156,785 |
33.5 |
1,049,082 |
34.3 |
256,309 |
35.1 |
|||||||||||
620 - 679 |
115,574 |
3.4 |
110,474 |
3.6 |
27,239 |
3.7 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
3,451,354 |
100.0 |
% |
$ |
3,056,339 |
100.0 |
% |
$ |
730,483 |
100.0 |
% |
Year ended |
As of | ||||||||||||||||
Primary - 2013 Book |
NIW |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
> = 740 |
$ |
113,907 |
70.2 |
% |
$ |
61,109 |
66.3 |
% |
$ |
13,931 |
65.1 |
% | |||||
680 - 739 |
47,102 |
29.0 |
30,127 |
32.7 |
7,183 |
33.6 |
|||||||||||
620 - 679 |
1,163 |
0.8 |
996 |
1.0 |
270 |
1.3 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
162,172 |
100.0 |
% |
$ |
92,232 |
100.0 |
% |
$ |
21,384 |
100.0 |
% |
The table below reflects our pool NIW, IIF and RIF by FICO.
Year ended |
As of | ||||||||||||||||
Pool - 2013 Book |
NIW |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
> = 740 |
$ |
4,186,844 |
81.0 |
% |
$ |
3,753,161 |
81.2 |
% |
$ |
75,434 |
81.0 |
% | |||||
680 - 739 |
832,755 |
16.1 |
735,560 |
15.9 |
14,958 |
16.1 |
|||||||||||
620 - 679 |
152,065 |
2.9 |
132,625 |
2.9 |
2,698 |
2.9 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
5,171,664 |
100.0 |
% |
$ |
4,621,346 |
100.0 |
% |
$ |
93,090 |
100.0 |
% |
The tables below reflect our average primary loan size by FICO and the percentage of our RIF by loan type.
|
| ||||||
Average primary loan size by FICO |
(In Thousands) | ||||||
> = 740 |
$ |
234 |
$ |
236 |
|||
680 - 739 |
221 |
225 |
|||||
620 - 679 |
200 |
205 |
|||||
< = 619 |
— |
— |
Percentage of RIF by loan type |
Primary |
Pool | |||
As of |
|||||
Fixed |
96.4 |
% |
100.0 |
% | |
Adjustable rate mortgages: |
|||||
Less than five years |
— |
— |
|||
Five years and longer |
3.6 |
— |
|||
Total |
100.0 |
% |
100.0 |
% |
The following table reflects our RIF by LTV ratio.
Total RIF by LTV |
Primary |
Pool | |||||||||||||||||
RIF |
% of Total LTV |
Policy Count |
RIF |
% of Total LTV |
Policy Count | ||||||||||||||
As of |
(Dollars in Thousands) | ||||||||||||||||||
95.01% and above |
$ |
11,459 |
1.0 |
% |
226 |
$ |
— |
— |
% |
— |
|||||||||
90.01% to 95.00% |
608,361 |
53.1 |
9,681 |
— |
— |
— |
|||||||||||||
85.01% to 90.00% |
418,850 |
36.6 |
7,175 |
— |
— |
— |
|||||||||||||
80.01% to 85.00% |
106,918 |
9.3 |
4,142 |
— |
— |
— |
|||||||||||||
80.00% and below |
14 |
— |
1 |
93,090 |
100.0 |
20,257 |
|||||||||||||
Total RIF |
$ |
1,145,602 |
100.0 |
% |
21,225 |
$ |
93,090 |
100.0 |
% |
20,257 |
Geographic Dispersion
The following tables show the distribution by state of our IIF and RIF, for both primary and pool insurance.
Top 10 primary IIF and RIF by state |
IIF |
RIF | ||||
As of |
||||||
1. |
|
15.1 |
% |
14.7 |
% | |
2. |
|
6.5 |
6.9 |
|||
3. |
|
4.9 |
5.0 |
|||
4. |
|
4.7 |
4.7 |
|||
5. |
|
3.9 |
3.8 |
|||
6. |
|
3.7 |
3.9 |
|||
7. |
|
3.7 |
3.7 |
|||
8. |
|
3.7 |
3.5 |
|||
9. |
|
3.6 |
3.8 |
|||
10. |
|
3.5 |
3.6 |
|||
Total |
53.3 |
% |
53.6 |
% |
Top 10 pool IIF and RIF by state |
IIF |
RIF | ||||
As of |
||||||
1. |
|
28.6 |
% |
28.0 |
% | |
2. |
|
5.3 |
5.4 |
|||
3. |
|
3.9 |
3.9 |
|||
4. |
|
3.8 |
3.8 |
|||
5. |
|
3.7 |
3.7 |
|||
6. |
|
3.7 |
3.7 |
|||
7. |
|
3.7 |
3.7 |
|||
8. |
|
2.8 |
2.9 |
|||
9. |
|
2.8 |
2.8 |
|||
10. |
|
2.7 |
2.8 |
|||
Total |
61.0 |
% |
60.7 |
% |
Logo - http://photos.prnewswire.com/prnh/20130731/FL56494LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/nmi-holdings-inc-reports-first-quarter-2015-financial-results-flow-niw-grows-23-sequentially-300078020.html
SOURCE
News Provided by Acquire Media