NMI Holdings, Inc. Reports Third Quarter 2014 Financial Results
For the three months ended
"National MI saw tremendous growth in our new insurance written and risk-in-force during the third quarter," said
As of
Total revenues for the third quarter were
Total revenues for the first nine months of 2014 were
At
Cash and investments at the holding company stood at
"I am pleased with the solid growth we have seen in the third quarter. We believe there is tremendous opportunity ahead for National MI and I am confident that we have positioned ourselves very well to realize our potential," Shuster added. "I, my executive management team and every employee at National MI are looking forward to closing out 2014, our first full year of writing business, on a very strong note," Shuster said.
Conference Call and Webcast Details
About National MI
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release or any other written or oral statements made by or on behalf of the Company in connection therewith may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"). The PSLRA provides a "safe harbor" for any forward-looking statements. All statements other than statements of historical fact included in or incorporated by reference in this release are forward-looking statements, including any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or
phrases such as "anticipate," "believes," "can," "could," "may," "predicts," "potential," "should," "will," "estimate," "plans," "projects," "continuing," "ongoing," "expects," "intends" and similar words or phrases. All forward-looking statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that may turn out to be inaccurate and could cause actual results to differ materially from those expressed in them. Many risks and uncertainties are inherent in our industry and markets. Others are more specific to our business and operations. Important factors that could cause actual events or results to differ materially from those indicated in such statements include, but are not limited to: our ability to implement our business strategy, including the development and maintenance of our customer base and implementing continued
enhancements to our infrastructure and systems; changes in the business practices of the GSEs, including the timing of and final requirements in their proposed new mortgage insurer eligibility requirements or any of their decisions that may impact the use of private mortgage insurance; actions of existing competitors; changes to laws and regulations that impact the role of the GSEs in the secondary market or the use of private mortgage insurance and general economic downturns and volatility. These risks and uncertainties also include, but are not limited to, those set forth under the heading "Risk Factors" in our most recent Registration Statement on Form S-1, and described from time to time in subsequent reports filed with the
Media Contact:
Strategic Vantage Marketing & Public Relations
(203) 513-2721
MaryMcGarity@StrategicVantage.com
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||
For the Three Months Ended |
For the Nine Months Ended | ||||||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||||||
Revenues |
(In Thousands, except for share data) | ||||||||||||||
Premiums written |
|||||||||||||||
Direct |
$ |
9,661 |
$ |
482 |
$ |
19,890 |
$ |
483 |
|||||||
Net premiums written |
9,661 |
482 |
19,890 |
483 |
|||||||||||
Increase in unearned premiums |
(5,761) |
— |
(11,993) |
— |
|||||||||||
Net premiums earned |
3,900 |
482 |
7,897 |
483 |
|||||||||||
Net investment income |
1,342 |
1,519 |
4,299 |
3,336 |
|||||||||||
Net realized investment gains (losses) |
134 |
(308) |
134 |
172 |
|||||||||||
Gain (loss) from change in fair value of warrant liability |
1,240 |
468 |
3,009 |
(610) |
|||||||||||
Gain from settlement of warrants |
— |
— |
37 |
— |
|||||||||||
Total Revenues |
6,616 |
2,161 |
15,376 |
3,381 |
|||||||||||
Expenses |
|||||||||||||||
Insurance claims and claims expenses |
(26) |
— |
2 |
— |
|||||||||||
Amortization of deferred policy acquisition costs |
47 |
— |
108 |
— |
|||||||||||
Other underwriting and operating expenses |
17,848 |
16,034 |
55,725 |
45,480 |
|||||||||||
Total Expenses |
17,869 |
16,034 |
55,835 |
45,480 |
|||||||||||
Loss before income taxes |
(11,253) |
(13,873) |
(40,459) |
(42,099) |
|||||||||||
Income tax benefit |
(277) |
— |
(1,574) |
— |
|||||||||||
Net Loss |
$ |
(10,976) |
$ |
(13,873) |
$ |
(38,885) |
$ |
(42,099) |
|||||||
Loss per share |
|||||||||||||||
Basic and diluted loss per share |
$ |
(0.19) |
$ |
(0.25) |
$ |
(0.67) |
$ |
(0.76) |
|||||||
Weighted average common shares outstanding |
58,363,334 |
55,637,480 |
58,239,251 |
55,589,674 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
|
| ||||||
(In Thousands) | |||||||
Total investment portfolio |
$ |
308,564 |
$ |
409,088 |
|||
Cash and cash equivalents |
137,485 |
55,929 |
|||||
Deferred policy acquisition costs, net |
1,651 |
90 |
|||||
Software and equipment, net |
10,777 |
8,876 |
|||||
Other assets |
7,101 |
7,236 |
|||||
Total Assets |
$ |
465,578 |
$ |
481,219 |
|||
Reserve for insurance claims and claims expenses |
$ |
2 |
$ |
— |
|||
Accounts payable and accrued expenses |
13,691 |
10,052 |
|||||
Unearned premiums |
13,440 |
1,446 |
|||||
Warrant liability |
3,312 |
6,371 |
|||||
Current tax payable |
602 |
— |
|||||
Deferred tax liability |
133 |
133 |
|||||
Total Liabilities |
31,180 |
18,002 |
|||||
Total Shareholders' Equity |
434,398 |
463,217 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
465,578 |
$ |
481,219 |
New Insurance Written ("NIW"), Insurance in Force ("IIF") and Risk in Force ("RIF")
A significant portion of our NIW in the first nine months of 2014 was comprised of single premium policies. Our single premium polices are currently written in two ways: single premium policies written on a loan by loan basis ("Single") and single premium policies written on individual loans that are aggregated and delivered by the lender in a single transaction ("Aggregated Single"). Prior to writing Aggregated Single policies, the lender solicits single premium bids from us and other private MI companies. Because of the lower acquisition cost, the competitive bidding process and traditionally higher FICO scores associated with these policies, Aggregated Single policies have lower premiums than our Single premium policies.
While our single premium policies (including Single and Aggregated Single) currently represent the majority of our NIW and IIF, we expect the mix of our policy types to change meaningfully in future quarters with an increasing percentage of monthly premium policies. Our current long term expectation is for our total single premium polices (including Single and Aggregated Single) to collectively represent ten to twenty percent of our NIW and IIF as we expand our customer base and our business develops.
The tables on the following pages provide information on our IIF by different metrics for the periods presented, including weighted average premiums (in basis points), FICO distributions, LTVs, premiums written and earned, average loan sizes and geographic distribution.
The table below shows NIW, IIF, RIF, policies in force, the weighted-average coverage and loans in default, by quarter, for the last five quarters, for our primary book.
Primary |
Three Months Ended | ||||||||||||||||||
|
|
|
|
| |||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||
New insurance written |
$ |
974,910 |
$ |
429,944 |
$ |
354,313 |
$ |
157,568 |
$ |
3,560 |
|||||||||
Insurance in force (1) |
$ |
1,812,956 |
$ |
939,753 |
$ |
514,796 |
$ |
161,731 |
$ |
4,604 |
|||||||||
Risk in force (1) |
$ |
435,722 |
$ |
220,949 |
$ |
115,467 |
$ |
36,516 |
$ |
1,196 |
|||||||||
Policies in force (1) |
7,628 |
3,865 |
2,072 |
653 |
22 |
||||||||||||||
Weighted-average coverage (2) |
24.0 |
% |
23.5 |
% |
22.4 |
% |
22.6 |
% |
26.0 |
% | |||||||||
Loans in default (count) |
— |
1 |
— |
— |
— |
||||||||||||||
Risk in force on defaulted loans |
$ |
— |
$ |
100 |
$ |
— |
$ |
— |
$ |
— |
|||||||||
(1) Reported as of the end of the period. | |||||||||||||||||||
(2) End of period RIF divided by IIF. |
The table below shows primary and pool IIF, NIW and premiums written and earned by policy type.
Primary and Pool | |||||||||||||||||||||||||
As of and for the Three Months Ended |
As of and for the Three Months Ended | ||||||||||||||||||||||||
IIF |
NIW |
Premiums Written |
Premiums Earned |
IIF |
NIW |
Premiums Written |
Premiums Earned | ||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||
Monthly |
$ |
690,081 |
$ |
423,625 |
$ |
883 |
$ |
883 |
$ |
277,490 |
$ |
206,767 |
$ |
301 |
$ |
301 |
|||||||||
Single |
257,557 |
132,973 |
2,771 |
353 |
125,056 |
97,037 |
2,086 |
224 |
|||||||||||||||||
Aggregated Single |
865,318 |
418,312 |
4,666 |
1,323 |
537,207 |
126,140 |
1,292 |
196 |
|||||||||||||||||
Total Primary |
1,812,956 |
974,910 |
8,320 |
2,559 |
939,753 |
429,944 |
3,679 |
721 |
|||||||||||||||||
Pool |
4,822,061 |
— |
1,341 |
1,341 |
4,936,751 |
— |
1,372 |
1,372 |
|||||||||||||||||
Total |
$ |
6,635,017 |
$ |
974,910 |
$ |
9,661 |
$ |
3,900 |
$ |
5,876,504 |
$ |
429,944 |
$ |
5,051 |
$ |
2,093 |
As of and for the Three Months Ended |
As of and for the Three Months Ended | ||||||||||||||||||||||||
IIF |
NIW |
Premiums Written |
Premiums Earned |
IIF |
NIW |
Premiums Written |
Premiums Earned | ||||||||||||||||||
(In Thousands) | |||||||||||||||||||||||||
Monthly |
$ |
73,734 |
$ |
50,136 |
$ |
99 |
$ |
99 |
$ |
24,558 |
$ |
20,395 |
$ |
25 |
$ |
25 |
|||||||||
Single |
28,020 |
26,518 |
535 |
56 |
1,790 |
1,790 |
47 |
7 |
|||||||||||||||||
Aggregated Single |
413,042 |
277,659 |
3,150 |
355 |
135,383 |
135,383 |
1,572 |
166 |
|||||||||||||||||
Total Primary |
514,796 |
354,313 |
3,784 |
510 |
161,731 |
157,568 |
1,644 |
198 |
|||||||||||||||||
Pool |
5,028,677 |
— |
1,394 |
1,394 |
5,089,517 |
— |
1,414 |
1,414 |
|||||||||||||||||
Total |
$ |
5,543,473 |
$ |
354,313 |
$ |
5,178 |
$ |
1,904 |
$ |
5,251,248 |
$ |
157,568 |
$ |
3,058 |
$ |
1,612 |
As of and for the Three Months ended | ||||||||||||
IIF |
NIW |
Premiums Written |
Premiums Earned | |||||||||
(In Thousands) | ||||||||||||
Monthly |
$ |
4,604 |
$ |
3,560 |
$ |
6 |
$ |
6 |
||||
Single |
— |
— |
— |
— |
||||||||
Aggregated Single |
— |
— |
— |
— |
||||||||
Total Primary |
4,604 |
3,560 |
6 |
6 |
||||||||
Pool |
5,171,664 |
5,171,664 |
476 |
476 |
||||||||
Total |
$ |
5,176,268 |
$ |
5,175,224 |
$ |
482 |
$ |
482 |
The tables below show the initial weighted average premium, in basis points, the weighted average FICO and the weighted average LTV, by policy type, for the quarter in which the policy was originated.
Weighted Average Premium |
||||||||||||||
|
|
|
|
| ||||||||||
(Shown in Basis Points) | ||||||||||||||
Monthly |
59 |
58 |
56 |
64 |
66 |
|||||||||
Single |
208 |
215 |
205 |
251 |
— |
|||||||||
Aggregated Single |
112 |
102 |
113 |
116 |
— |
Weighted Average FICO |
||||||||||||||
|
|
|
|
| ||||||||||
Monthly |
746 |
747 |
749 |
747 |
762 |
|||||||||
Single |
747 |
746 |
752 |
735 |
— |
|||||||||
Aggregated Single |
760 |
758 |
759 |
759 |
— |
Weighted Average LTV |
||||||||||||||
|
|
|
|
| ||||||||||
Monthly |
92 |
% |
93 |
% |
92 |
% |
93 |
% |
92 |
% | ||||
Single |
92 |
93 |
92 |
92 |
— |
|||||||||
Aggregated Single |
89 |
90 |
90 |
90 |
— |
The table below reflects our total NIW, IIF and RIF by FICO as of
Total Portfolio |
NIW |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
As of | |||||||||||||||||
> = 740 |
$ |
5,460,869 |
77.0 |
% |
$ |
5,104,453 |
76.9 |
% |
$ |
357,517 |
67.6 |
% | |||||
680 - 739 |
1,431,757 |
20.2 |
1,344,541 |
20.3 |
156,291 |
29.6 |
|||||||||||
620 - 679 |
200,377 |
2.8 |
186,023 |
2.8 |
15,004 |
2.8 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
7,093,003 |
100.0 |
% |
$ |
6,635,017 |
100.0 |
% |
$ |
528,812 |
100.0 |
% |
The table below reflects our primary NIW, IIF and RIF by FICO for the 2014 and 2013 books as of
Primary - 2014 Book |
NIW |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
As of | |||||||||||||||||
> = 740 |
$ |
1,160,118 |
65.9 |
% |
$ |
1,106,148 |
65.6 |
% |
$ |
262,386 |
64.6 |
% | |||||
680 - 739 |
551,900 |
31.4 |
532,697 |
31.6 |
131,980 |
32.5 |
|||||||||||
620 - 679 |
47,149 |
2.7 |
46,439 |
2.8 |
12,022 |
2.9 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
1,759,167 |
100.0 |
% |
$ |
1,685,284 |
100.0 |
% |
$ |
406,388 |
100.0 |
% |
Primary - 2013 Book |
NIW * |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
As of | |||||||||||||||||
> = 740 |
$ |
113,907 |
70.2 |
% |
$ |
87,918 |
68.9 |
% |
$ |
19,829 |
67.6 |
% | |||||
680 - 739 |
47,102 |
29.0 |
38,751 |
30.4 |
9,232 |
31.5 |
|||||||||||
620 - 679 |
1,163 |
0.8 |
1,003 |
0.7 |
273 |
0.9 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
162,172 |
100.0 |
% |
$ |
127,672 |
100.0 |
% |
$ |
29,334 |
100.0 |
% |
The table below reflects our pool NIW, IIF and RIF by FICO for the 2013 book as of
Pool - 2013 Book |
NIW * |
IIF |
RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
As of | |||||||||||||||||
> = 740 |
$ |
4,186,844 |
81.0 |
% |
$ |
3,910,387 |
81.1 |
% |
$ |
75,302 |
80.9 |
% | |||||
680 - 739 |
832,755 |
16.1 |
773,093 |
16.0 |
15,079 |
16.2 |
|||||||||||
620 - 679 |
152,065 |
2.9 |
138,581 |
2.9 |
2,709 |
2.9 |
|||||||||||
< = 619 |
— |
— |
— |
— |
— |
— |
|||||||||||
Total |
$ |
5,171,664 |
100.0 |
% |
$ |
4,822,061 |
100.0 |
% |
$ |
93,090 |
100.0 |
% |
* Represents total NIW for the year ended
The tables below reflect our average primary loan size by FICO and the percentage of our RIF by loan type.
|
| ||||||
Average Primary Loan Size by FICO |
(In Thousands) | ||||||
> = 740 |
$ |
241 |
$ |
253 |
|||
680 - 739 |
233 |
237 |
|||||
620 - 679 |
216 |
194 |
|||||
< = 619 |
— |
— |
Percentage of RIF by Loan Type |
Primary |
Pool | |||
As of |
|||||
Fixed |
94.2 |
% |
100.0 |
% | |
Adjustable rate mortgages: |
|||||
Less than five years |
0.1 |
— |
|||
Five years and longer |
5.7 |
— |
|||
Total |
100.0 |
% |
100.0 |
% |
The following chart reflects our RIF by LTV ratio. We calculate the LTV ratio of a loan as a percentage of the original loan amount to the original value of the property securing the loan. In general, the lower the LTV ratio the lower the likelihood of a default, and for loans that default, a lower LTV ratio generally results in a lower severity for any claim, as the borrower has a higher amount of equity in the property.
Total RIF by LTV |
Primary |
Pool | |||||||||||||||||
RIF |
% of Total LTV |
Policy Count |
RIF |
% of Total LTV |
Policy Count | ||||||||||||||
As of |
(Dollars in Thousands) | ||||||||||||||||||
95.01% and above |
$ |
2,236 |
0.5 |
% |
39 |
$ |
— |
— |
% |
— |
|||||||||
90.01% to 95.00% |
234,174 |
53.7 |
3,583 |
— |
— |
— |
|||||||||||||
85.01% to 90.00% |
164,794 |
37.8 |
2,735 |
— |
— |
— |
|||||||||||||
80.01% to 85.00% |
34,518 |
8.0 |
1,271 |
— |
— |
— |
|||||||||||||
80.00% and below |
— |
— |
— |
93,090 |
100.0 |
20,890 |
|||||||||||||
Total RIF |
$ |
435,722 |
100.0 |
% |
7,628 |
$ |
93,090 |
100.0 |
% |
20,890 |
The following charts show the distribution by state of our IIF and RIF for primary and pool insurance. The distribution of risk across the states as of
Top 10 Primary IIF and RIF by State |
IIF |
RIF | ||||||||||
As of |
||||||||||||
1. |
|
18.5 |
% |
18.2 |
% | |||||||
2. |
|
6.1 |
6.3 |
|||||||||
3. |
|
4.4 |
4.4 |
|||||||||
4. |
|
4.0 |
4.3 |
|||||||||
5. |
|
4.0 |
4.0 |
|||||||||
6. |
|
4.0 |
3.8 |
|||||||||
7. |
|
3.7 |
3.8 |
|||||||||
8. |
|
3.5 |
3.6 |
|||||||||
9. |
|
3.3 |
3.4 |
|||||||||
10. |
|
3.3 |
3.4 |
|||||||||
Total |
54.8 |
% |
55.2 |
% | ||||||||
Top 10 Pool IIF and RIF by State |
IIF |
RIF | ||||||||||
As of |
||||||||||||
1. |
|
28.6 |
% |
28.0 |
% | |||||||
2. |
|
5.4 |
5.5 |
|||||||||
3. |
|
3.9 |
3.9 |
|||||||||
4. |
|
3.9 |
3.8 |
|||||||||
5. |
|
3.7 |
3.6 |
|||||||||
6. |
|
3.7 |
3.7 |
|||||||||
7. |
|
3.6 |
3.7 |
|||||||||
8. |
|
2.9 |
2.9 |
|||||||||
9. |
|
2.7 |
2.8 |
|||||||||
10. |
|
2.7 |
2.7 |
|||||||||
Total |
61.1 |
% |
60.6 |
% | ||||||||
SOURCE
News Provided by Acquire Media