Press Release

EMERYVILLE, CA -- (Marketwired) -- 04/26/16 --

NMI Holdings, Inc. (NASDAQ: NMIH) today reported results for the first quarter ended Mar. 31, 2016. In the first quarter, monthly premium new insurance written (NIW) was $2.5 billion, up 23% over $2.0 billion in the prior quarter and up 170% compared with the first quarter of 2015.

The company reported a net loss for the first quarter of $3.9 million, or $0.07 per share, which compares with a net loss of $4.8 million, or $0.08 per share, in the prior quarter and a net loss of $7.8 million, or $0.13 per share, in the first quarter of 2015. In the first quarter, total revenue was $22.2 million, which compares with $18.9 million in the prior quarter and $9.1 million in the first quarter of 2015.

Bradley Shuster, chairman and CEO of National MI, said, "National MI delivered another excellent quarter, achieving total NIW of $4.3 billion, up more than 150% over the first quarter of 2015. Importantly, in the first quarter we grew monthly product by 23% over the prior quarter. This was on top of the 28% sequential increase achieved in the fourth quarter of 2015. Primary insurance-in-force grew 25% to $18.6 billion, driving record levels of earned premiums. We continue to expect GAAP profitability in the second half of 2016 and thereafter to demonstrate the growing earnings leverage this business produces as we scale into our largely fixed expense base. In addition, we currently are negotiating reinsurance relationships that we believe will provide substantial capital credit while allowing for continued growth in net premiums and the generation of internal capital. We expect that reinsurance will become a permanent part of our capital structure and will allow us to defer indefinitely an equity capital raise."

• Total NIW of $4.3 billion in the first quarter compares with total NIW of $4.5 billion in the prior quarter and total NIW of $1.7 billion in the first quarter of 2015.

• Monthly premium NIW was $2.5 billion, an increase of 23% over $2.0 billion in the prior quarter and an increase of 170% over the first quarter of 2015. Single premium NIW of $1.8 billion was down 30% from the prior quarter and up 128% compared with the same quarter a year ago.

• Premiums earned for the quarter were $19.8 million, up from $16.9 million in the prior quarter and $6.9 million in the same quarter a year ago.

• Investment income in the first quarter was $3.2 million, up from $2.1 million in the prior quarter and $1.6 million in the first quarter of 2015.

• Total underwriting and operating expenses in the first quarter were $22.7 million, including share-based compensation expense of $1.4 million. This compares with total underwriting and operating expenses of $21.7 million, including $2.3 million of share-based compensation, in the prior quarter, and $18.4 million, including $2.0 million of share-based compensation, in the same quarter a year ago.

• As of the end of the first quarter, the company had approved master policies in place with 1,023 customers, up from 964 as of the end of the prior quarter, and up from 777 as of the end of the first quarter of 2015. Customers delivering NIW in the quarter grew to a new high of 469, which compares with 427 in the prior quarter and 291 in the same quarter a year ago. On an ever-to-date basis, customers delivering NIW grew to 594.

• As of Mar. 31, 2016, the company had primary insurance-in-force of $18.6 billion, which compares with $14.8 billion at the prior quarter end and $4.8 billion as of Mar. 31, 2015. Pool insurance-in-force as of the end of the first quarter was $4.1 billion, which compares with $4.2 billion at the prior quarter-end and $4.6 billion as of Mar. 31, 2015.

• At quarter-end, cash and investments were $630 million, including $84 million at the holding company, and book equity was $410 million, equal to $6.94 per share. This book value excludes any benefit attributable to the company's deferred tax asset of approximately $66 million as of Dec. 31, 2015.

• At quarter-end, the company had total PMIERs available assets of $434 million and based on its current risk- in-force was required to maintain PMIERs assets of $303 million.

Outlook

• The company currently expects to write in the range of $19- $20 billion of new insurance in 2016.

• To support this growth, the company expects in 2016 to execute reinsurance arrangements that would defer indefinitely the need for additional equity capital.

• The company currently expects to achieve GAAP profitability in the second half of 2016. This outlook includes the impact of expected NIW growth, growth in volume-related expenses, and reinsurance.

Conference Call and Webcast Details
NMI Holdings, Inc. will hold a conference call today, April 26, 2016, at 1:30 p.m. Pacific / 4:30 p.m. Eastern to discuss results for the quarter. The conference call will be broadcast live on the company's website, on the "Events and Presentations" page of the "Investors" section at http://ir.nationalmi.com. The call may also be accessed by dialing (888) 734-0328 inside the U.S., or (914) 495-8578 for international callers using Conference ID: 91518762, or by referencing NMI Holdings, Inc. Investors and analysts are asked to dial-in ten minutes before the conference call begins.

About National MI
National Mortgage Insurance Corporation (National MI), a subsidiary of NMI Holdings, Inc. (NASDAQ: NMIH), is a U.S.-based, private mortgage insurance company enabling low down payment borrowers to realize home ownership while protecting lenders and investors against losses related to a borrower's default. To learn more, please visit www.nationalmi.com.

Cautionary Note Regarding Forward-Looking Statements
Certain statements contained in this press release or any other written or oral statements made by or on behalf of the Company in connection therewith may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act), and the U.S. Private Securities Litigation Reform Act of 1995 (PSLRA). The PSLRA provides a "safe harbor" for any forward-looking statements. All statements other than statements of historical fact included in or incorporated by reference in this release are forward-looking statements, including any statements about our expectations, outlook, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "believe," "can," "could," "may," "predict," "assume," "potential," "should," "will," "estimate," "plan," "project," "continuing," "ongoing," "expect," "intend" and similar words or phrases. All forward-looking statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that may turn out to be inaccurate and could cause actual results to differ materially from those expressed in them. Many risks and uncertainties are inherent in our industry and markets. Others are more specific to our business and operations. Important factors that could cause actual events or results to differ materially from those indicated in such statements include, but are not limited to: our ability to implement our business strategy, including our ability to attract and retain a diverse customer base and to achieve a diversified mix of business across the spectrum of our product offerings; changes in the business practices of the GSEs that may impact the use of private mortgage insurance; our ongoing ability to comply with the financial requirements of the PMIERs; our ability to maintain sufficient holding company liquidity to meet our short- and long-term liquidity needs; our ability to successfully execute and implement our capital plans, including our ability to enter into, and receive approval of, reinsurance arrangements on terms and conditions that are acceptable to us and to the GSEs; heightened competition for our mortgage insurance business from other private mortgage insurers and the FHA; adoption of new or changes to existing laws and regulations or their enforcement and implementation by regulators; changes to the GSEs' role in the secondary mortgage market or other changes that could affect the residential mortgage industry generally or mortgage insurance in particular; potential future lawsuits, investigations or inquiries or resolution of current inquiries; our ability to utilize our net operating loss carryforwards, which could be limited or eliminated in various ways, including if we experience an ownership change as defined in Section 382 of the Internal Revenue Code; and general economic downturns and volatility. These risks and uncertainties also include, but are not limited to, those set forth under the heading "Risk Factors" detailed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2015, as subsequently updated through other reports we file with the SEC. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. We caution you not to place undue reliance on any forward-looking statement, which speaks only as of the date on which it is made, and we undertake no obligation to publicly update or revise any forward-looking statement to reflect new information, future events or circumstances that occur after the date on which the statement is made or to reflect the occurrence of unanticipated events except as required by law.

Consolidated statements of operations			For the three months ended March 31,
			2016				2015
Revenues			(In Thousands)
	Net premiums written		$	38,129			$	12,921
	Increase in unearned premiums			(18,322	)			(5,985	)
	Net premiums earned			19,807				6,936
	Net investment income			3,231				1,596
	Net realized investment (losses) gains			(885	)			613
	Other revenues			32				-
Total revenues				22,185				9,145
Expenses
	Insurance claims and claims expenses			458				104
	Underwriting and operating expenses			22,672				18,350
Total expenses				23,130				18,454
Other (expense) income
	Gain from change in fair value of warrant liability			670				1,248
	Interest expense			(3,632	)			-
Loss before income taxes				(3,907	)			(8,061	)
	Income tax benefit			-				(241	)
Net loss			$	(3,907	)		$	(7,820	)
Consolidated balance sheets			March 31, 2016					December 31, 2015
				(In Thousands )
	Total investment portfolio		$	556,683			$	559,235
	Cash and cash equivalents			73,302				57,317
	Deferred policy acquisition costs, net			20,948				17,530
	Software and equipment, net			17,219				15,201
	Other assets			16,162				13,168
Total assets			$	684,314			$	662,451
	Term loan		$	143,982			$	143,939
	Unearned premiums			109,095				90,773
	Reserve for insurance claims and claims expenses			1,137				679
	Accounts payable and accrued expenses			19,108				22,725
	Warrant liability			797				1,467
	Deferred tax liability			137				137
Total liabilities				274,256				259,720
Total shareholders' equity				410,058				402,731
Total liabilities and shareholders' equity			$	684,314			$	662,451

New Insurance Written, Insurance in Force and Premiums
The table below shows primary and pool IIF, NIW and premiums written and earned.
Primary and pool IIF and NIW		As of and for the quarter ended
		March 31, 2016						March 31, 2015
		IIF			NIW			IIF			NIW
					(In Thousands)
Monthly		$	9,209,600		$	2,491,671		$	2,258,776		$	918,697
Single			9,354,522			1,762,403			2,576,472			777,445
Primary			18,564,122			4,254,074			4,835,248			1,696,142
Pool			4,135,620			-			4,621,346			-
Total		$	22,699,742		$	4,254,074		$	9,456,594		$	1,696,142

Primary and pool premiums written and earned		For the quarter ended
		March 31, 2016			March 31, 2015
		(In Thousands)
Net premiums written		$	38,129		$	12,921
Net premiums earned			19,807			6,936

Portfolio Statistics
The table below shows primary NIW, IIF, RIF, policies in force, the weighted average coverage and loans in default, by quarter, for the last five quarters.
Primary portfolio trends		As of and for the quarter ended
		March 31, 2016				December 31, 2015				September 30, 2015				June 30, 2015				March 31, 2015
		(Dollars in Thousands)
New insurance written		$	4,254,074			$	4,546,759			$	3,632,740			$	2,548,515			$	1,696,142
Insurance in force(1)		$	18,564,122			$	14,823,926			$	10,601,492			$	7,190,414			$	4,835,248
Risk in force(1)		$	4,487,456			$	3,586,462			$	2,553,347			$	1,715,442			$	1,145,602
Policies in force(1)			79,700				63,948				46,175				31,682				21,225
Weighted average coverage (2)			24.2	%			24.2	%			24.1	%			23.9	%			23.7	%
Loans in default (count)			55				36				20				9				6
Risk in force on defaulted loans		$	2,765			$	1,705			$	962			$	528			$	350

(1)	Reported as of the end of the period.
(2)	End of period RIF divided by IIF.

The table below reflects a summary of the change in total primary IIF for the three months ended March 31, 2016 and 2015.
Primary IIF			For the three months ended March 31,
			2016				2015
			(In Thousands)
IIF, beginning of period			$	14,823,926			$	3,369,664
	NIW			4,254,074				1,696,142
	Cancellations and other reductions			(513,878	)			(230,558	)
IIF, end of period			$	18,564,122			$	4,835,248

The table below reflects a summary of our primary IIF and RIF by book year.

Primary IIF and RIF		As of March 31, 2016
		IIF			RIF
		(In Thousands)
2016		$	4,232,299		$	1,010,827
2015			11,805,280			2,864,146
2014			2,461,156			597,166
2013			65,387			15,317
Total		$	18,564,122		$	4,487,456

The table below reflects our total primary IIF, RIF and average loan size, by FICO.
			As of March 31, 2016
															Average primary
Primary			IIF						RIF						loan size
			(Dollars in Thousands)
	&#62 = 740		$	12,191,260		65.7	%		$	2,954,383		65.8	%		$	239
	680 - 739			5,696,679		30.7				1,378,197		30.7				224
	620 - 679			676,183		3.6				154,876		3.5				203
	&#60 = 619			-		-				-		-				-
Total			$	18,564,122		100.0	%		$	4,487,456		100.0	%

 As of March 31, 2016, 98% of our primary RIF was comprised of insurance on fixed rate mortgages, with the remaining 2% of our primary RIF consisting of insurance on adjustable rate mortgages of five years or greater. As of March 31, 2016, 100% of our pool RIF was comprised of insurance on fixed rate mortgages.

The following table reflects the percentage and policy count of our RIF by LTV.
Total RIF by LTV			As of March 31, 2016
			% of Total RIF			Policy Count
Primary
	95.01% and above		4.4	%		3,741
	90.01% to 95.00%		54.0			37,304
	85.01% to 90.00%		33.4			25,197
	85.00% and below		8.2			13,458
Total primary			100.0	%		79,700
Pool
80.00% and below			100.0	%		18,629
Total pool			100.0	%		18,629

Geographic Dispersion
The following tables show the distribution by state of our IIF and RIF, for both primary and pool insurance.
Top 10 primary IIF and RIF by state				IIF			RIF
As of March 31, 2016
1.		California		14.0	%		13.2	%
2.		Texas		6.6			6.8
3.		Virginia		5.9			5.8
4.		Florida		5.1			5.3
5.		Michigan		4.2			4.3
6.		Colorado		4.0			4.1
7.		Arizona		3.7			3.8
8.		Pennsylvania		3.5			3.6
9.		North Carolina		3.5			3.5
10.		Maryland		3.2			3.1
		Total		53.7	%		53.5	%
Top 10 pool IIF and RIF by state				IIF			RIF
As of March 31, 2016
1.		California		20.8	%		20.7	%
2.		Texas		6.1			6.1
3.		Illinois		4.4			4.3
4.		Colorado		3.8			3.8
5.		Washington		3.6			3.6
6.		Florida		3.6			3.6
7.		Pennsylvania		3.1			3.1
8.		Massachusetts		3.1			3.1
9.		Michigan		3.1			3.1
10.		Wisconsin		3.0			3.0
		Total		54.6	%		54.4	%

Investor Contact
John M. Swenson
Vice President, Investor Relations and Treasury
john.swenson@nationalmi.com
(510) 788-8417

Press Contact
Mary McGarity
Strategic Vantage Mortgage Public Relations
(203) 513-2721
MaryMcGarity@StrategicVantage.com

Source: NMI Holdings, Inc.

News Provided by Acquire Media